{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"3","index":0,"n_rows":36,"n_cols":13,"rows_kept":36,"cut":false,"hidden":false,"merged":[[6,6,9,6],[6,7,6,11],[7,8,7,11],[30,1,30,5]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"Załącznik nr 3 do uchwały nr … / 2015"]
[{"$nulls":7},"Rady Gminy Kruklanki"]
[{"$nulls":7},"z dnia … 2015"]
[]
[null,null,"Zadania inwestycyjne w 2016"]
[{"$nulls":12},"(zł.)"]
[{"$nulls":6},"Planowane wydatki inwestycyjne wieloletnie przewidziane do realizacji w 2016r.","Planowane wydatki inwestycyjne roczne",{"$nulls":4},"jednostka"]
[{"$nulls":5},"Nazwa zadania","Łączne","rok","w tym źródła finansowania",null,null,null,"organizacyjna"]
[null,"lp.","Dział","Rozdział","§","inwestycyjnego","koszty","Budżetowy 2016","dochody","kredyty","środki pochodzące","środki wymienione","realizująca zadanie lub"]
[{"$nulls":5},"i okres realizacji w latach","finansowe","(8+9+10+11)","własne","i pożyczki","z innych źródeł","w art. 5 ust. 1 pkt2 i 3 u.f.p.","koordynująca program"]
[null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,1,"600","60016","6050","Budowa zjazdu – z ul. Polnej w Kruklankach",null,20000,20000,null,null,null,"Urząd Gminy Kruklanki"]
[null,2,"600","60016","6050","Budowa zjazdu w Brożówce",null,23000,23000,null,null,null,"Urząd Gminy Kruklanki"]
[null,3,"630","63003","6050","Zakup i montaż kamer w Kruklankach",null,20000,20000,null,null,null,"Urząd Gminy Kruklanki"]
[null,4,"754","75412","6050","Ciężki samochód ratowniczo-gaśniczy",null,200000,200000,null,null,null,"Urząd Gminy Kruklanki"]
[null,5,"801","80195","6050","Przebudowa – adaptacja mieszkania na potrzeby edukacyjne Zespołu Szkół w Kruklankach",null,5000,5000,null,null,null,"Urząd Gminy Kruklanki"]
[null,6,"900","90095","6050","Rozbudowa Cmentarza Komunalnego w Kruklankach",null,10000,10000,null,null,null,"Urząd Gminy Kruklanki"]
[null,7,"900","90095","6050","Zagospodarowanie terenu przy Kaplicy i Stadionie",null,15000,15000,null,null,null,"Urząd Gminy Kruklanki"]
[null,8,"900","90095","6050","Zagospodarowanie terenu przy Zwalonym Moście",null,20720,20720,null,null,null,"Urząd Gminy Kruklanki"]
[null,9,"900","90095","6050","Budowa sceny letniej w Boćwince",null,12737.11,12737.11,null,null,null,"Urząd Gminy Kruklanki"]
[null,10,"900","90095","6050","Plac zabaw – Brożówka",null,8010,8010,null,null,null,"Urząd Gminy Kruklanki"]
[null,11,"900","90095","6050","Rozbudowa świetlicy Jasieniec",null,6000,6000,null,null,null,"Urząd Gminy Kruklanki"]
[null,12,"900","90095","6050","Budowa wiaty – Jeziorowskie",null,6500,6500,null,null,null,"Urząd Gminy Kruklanki"]
[null,13,"900","90095","6050","Plac zabaw – Jurkowo",null,9409.21,9409.21,null,null,null,"Urząd Gminy Kruklanki"]
[null,14,"900","90095","6050","Plac zabaw – Sołtmany",null,4000,4000,null,null,null,"Urząd Gminy Kruklanki"]
[null,15,"900","90095","6050","Rozbudowa świetlicy – Sołtmany",null,4500,4500,null,null,null,"Urząd Gminy Kruklanki"]
[null,16,"900","90095","6050","Budowa pomostu przy kąpielisku w Żabince",null,8622.01,8622.01,null,null,null,"Urząd Gminy Kruklanki"]
[null,17,"900","90095","6050","Siłownia zewnętrzna w Żywym",null,9000,9000,null,null,null,"Urząd Gminy Kruklanki"]
[null,18,"921","92109","6220","Rozbudowa budynku GOK w Kruklankach",null,100000,100000,null,null,null,"Gminny Ośrodek Kultury w Kruklankach"]
[null,19,"926","92601","6050","Budowa sali gimnastycznej w Kruklankach",60000,{"$nulls":5},"Urząd Gminy Kruklanki"]
[null,"RAZEM",{"$nulls":4},60000,482498.33,482498.33,0,0,0]
[]
[]
[]
[]
[null,null,null," "]